Autumn Plan, Glendale Arbor, Ocean Isle Beach, NC, 28469 | $96/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1216 sft

1324 Toucan Dr., North Myrtle Beach, SC, 29582

2 Bed
2 Bath
986 sft

4486 Little River Inn Ln. UNIT 2107, Little River, SC, 29566

Investment Property+ 1 more

1 Bed
2 Bath
695 sft

1100 Possum Trot Rd. #E238, North Myrtle Beach, SC, 29582

3 Bed
1 Bath
733 sft

2202 SW Azalea Drive SW, Supply, NC, 28462

Nearby investment properties with comparable prices

2 Bed
2 Bath
922 sft

6000 N Ocean Blvd. #211, North Myrtle Beach, SC, 29582

1 Bed
1 Bath
1890 sft

1008 1st Ave. S, North Myrtle Beach, SC, 29582

2 Bed
2 Bath
729 sft

4473 Little River Inn Dr. #1104, Little River, SC, 29566

3 Bed
2 Bath
960 sft

2874 Bird Drive SW #208, 209,210, Shallotte, NC, 28470

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Isle Beach at Autumn Plan, Glendale Arbor, Ocean Isle Beach, NC, 28469 at $200,000 posts ROI 21.65% with $96/mo cash flow from $1,365/mo rent. Total monthly income equals $1,365/mo, and annual cash flow records $1,152/yr on $66,300 to close. Return on cash invested measures 21.65% and rental yield reads 8.19% at the current $200,000. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 by year five. Five-year ROI prints 112.34% and total cumulative return in cash totals $74,480.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,365/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

N/A lot

$N/A/sqft

$50 monthly HOA