Austin Plan, Hawthorne CommonsAlbemarleNC28001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albemarle at Austin Plan, Hawthorne Commons, Albemarle, NC, 28001 offers a 7.65% rental yield on a $489,062 purchase with $3,116/mo rent. Total monthly income registers $3,116/mo, and a $2,394/mo payment leaves $127/mo available for distribution. Annual cash flow reaches $1,526/yr on $162,124 to close, and return on cash invested stands at 20.85% in year one. Equity gained on principal adds $3,156/yr while 5% annual appreciation supports $135,119 over five years. Portfolio math shows five-year ROI at 107.81% and total cumulative return in cash at $174,786. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,116/mo property income against a $2,394/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$8 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28001, Albemarle, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,711 (100%) |
| Owner Occupied HU | 8,131 (59.3%) |
| Renter Occupied HU | 4,293 (31.3%) |
| Vacant Housing Units | 1,287 ( 9.4%) |
| Median Home Value | $245,822 |
| Average Home Value | $280,577 |
Housing Distribution
Address Breakdown
Residential
12,225
Single Family
12,065
Multi-Family
160
Businesses
842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stanly Construction Services Inc.
Mls Name: Stanly Construction Services Inc.
Mls ID: #N/A