Aurora Plan, SunriseSurpriseAZ85387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Surprise at Aurora Plan, Sunrise, Surprise, AZ, 85387 priced at $388,990 pairs $2,400/mo rent with $101/mo cash flow after a $1,904/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $1,206/yr on $128,950 invested. Return on cash invested is 20.84% in year one, and rental yield stands at 7.4% on a $388,990 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,471 by year five. Five-year ROI measures 107.5% and total cumulative return in cash reaches $138,627. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85387, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,798 (100%) |
| Owner Occupied HU | 12,307 (83.2%) |
| Renter Occupied HU | 605 ( 4.1%) |
| Vacant Housing Units | 1,886 (12.7%) |
| Median Home Value | $514,786 |
| Average Home Value | $549,452 |
Housing Distribution
Address Breakdown
Residential
12,371
Single Family
8,196
Multi-Family
4,175
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
