Aurora Plan, Harrington Trails at The CanopiesNew CaneyTX77357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Caney at Aurora Plan, Harrington Trails at The Canopies, New Caney, TX, 77357 listed at $260,720 pairs $2,242/mo rent with a $1,276/mo payment to leave $388/mo cash flow. Total monthly income runs $2,242/mo, and annual cash flow reaches $4,657/yr on $86,429 cash to close. Return on cash invested measures 25.3% in year one, and rental yield registers 10.32% at a $260,720 basis. Equity gained on principal adds $1,682/yr, and annual property appreciation at 5% supports $72,032 by year five. Five-year ROI tracks 133% and total cumulative return in cash totals $114,952. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,242/mo property income relative to a $1,276/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77357, New Caney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,646 (100%) |
| Owner Occupied HU | 12,426 (74.6%) |
| Renter Occupied HU | 2,795 (16.8%) |
| Vacant Housing Units | 1,425 ( 8.6%) |
| Median Home Value | $324,310 |
| Average Home Value | $342,586 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
14,889
Multi-Family
189
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
