Augusta Plan, Wild HorseSpringfieldMO65802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Springfield at Augusta Plan, Wild Horse, Springfield, MO, 65802 priced at $449,995 pairs $3,239/mo rent with $381/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,239/mo, and annual cash flow comes to $4,572/yr on $149,173 invested. Return on cash invested is 22.97% in year one, and rental yield stands at 8.64% on a $449,995 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,325 by year five. Five-year ROI measures 119.48% and total cumulative return in cash reaches $178,228. For financing, Ziffy Mortgage’s DSCR program evaluates $3,239/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$55 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65802, Springfield, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,130 (100%) |
| Owner Occupied HU | 11,217 (50.7%) |
| Renter Occupied HU | 9,182 (41.5%) |
| Vacant Housing Units | 1,731 ( 7.8%) |
| Median Home Value | $204,089 |
| Average Home Value | $243,126 |
Housing Distribution
Address Breakdown
Residential
20,853
Single Family
20,101
Multi-Family
752
Businesses
1,497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trendsetter Homes
Mls Name: Trendsetter Homes
Mls ID: #N/A