Augusta Plan, The Ridge at Northlake 70sS9exc6 NorthlakeTX76226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in S9exc6 Northlake at Augusta Plan, The Ridge at Northlake 70s, S9exc6 Northlake, TX, 76226 earns $1,529/mo cash flow from $6,934/mo rent with a $3,720/mo payment. Total monthly income totals $6,934/mo, and annual cash flow totals $18,352/yr on $250,037 capital. ROI tracks 27.4% on current figures, and rental yield reads 10.95% at a $759,990 purchase. Equity gained on principal adds $4,904/yr, and 5% annual appreciation supports $209,971 over five years. Five-year ROI reaches 144.21% and total cumulative return in cash sums $360,574. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,934/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Housing Distribution
Address Breakdown
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A