Augusta Plan, The Estates at Brown's LandingPort OrangeFL32128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Orange at Augusta Plan, The Estates at Brown's Landing, Port Orange, FL, 32128 priced at $1,044,900 pairs $3,090/mo rent with after a $5,114/mo payment. Total monthly income equals $3,090/mo. Return on cash invested is 6.75% in year one, and rental yield stands at 3.55% on a $1,044,900 basis. Equity gained on principal adds $6,743/yr, and 5% annual appreciation accumulates to $288,687 by year five. Five-year ROI measures 32.76% and total cumulative return in cash reaches $110,916. For financing, Ziffy Mortgage’s DSCR program evaluates $3,090/mo property income against a $5,114/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32128, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,467 (100%) |
| Owner Occupied HU | 7,729 (73.8%) |
| Renter Occupied HU | 1,896 (18.1%) |
| Vacant Housing Units | 842 ( 8.0%) |
| Median Home Value | $445,769 |
| Average Home Value | $491,655 |
Housing Distribution
Address Breakdown
Residential
10,338
Single Family
8,903
Multi-Family
1,435
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • ICI Homes
Mls Name: ICI Homes
Mls ID: #N/A