Augusta Plan, Port SideAvon LakeOH44012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Avon Lake at Augusta Plan, Port Side, Avon Lake, OH, 44012 generates $3,574/mo in rent and, after a $2,393/mo payment, leaves $358/mo in cash flow. Total monthly income is $3,574/mo, and annual cash flow is $4,294/yr on $162,100 invested. Return on cash invested sits at 22.56% in year one, and rental yield is 8.77% on a $488,990 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation builds toward $135,099 over five years. Five-year ROI reaches 117.55% and total cumulative return in cash sums $190,555. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,574/mo property income rather than buyer’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44012, Avon Lake, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,204 (100%) |
| Owner Occupied HU | 8,709 (77.7%) |
| Renter Occupied HU | 2,105 (18.8%) |
| Vacant Housing Units | 390 ( 3.5%) |
| Median Home Value | $378,148 |
| Average Home Value | $414,933 |
Housing Distribution
Address Breakdown
Residential
10,872
Single Family
9,810
Multi-Family
1,062
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
