Augusta Plan, Legado Landmark Collection,Queen Creek,AZ,85142

Investment Highlights

Investment property for sale in Queen Creek at Augusta Plan, Legado Landmark Collection, Queen Creek, AZ, 85142 offers a 7.33% rental yield on a $571,990 purchase with $3,492/mo rent. Total monthly income registers $3,492/mo, and a $2,800/mo payment leaves $110/mo available for distribution. Annual cash flow reaches $1,326/yr on $188,185 to close, and return on cash invested stands at 20.76% in year one. Equity gained on principal adds $3,691/yr while 5% annual appreciation supports $158,030 over five years. Portfolio math shows five-year ROI at 107.04% and total cumulative return in cash at $201,434. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,492/mo property income against a $2,800/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.