Augusta Plan, Kellerton EstatesFrederickMD21702








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Frederick at Augusta Plan, Kellerton Estates, Frederick, MD, 21702 at $857,950 posts ROI 15.58% with from $4,282/mo rent. Total monthly income equals $4,282/mo. Return on cash invested measures 15.58% and rental yield reads 5.99% at the current $857,950. Equity gained on principal adds $5,536/yr, and 5% annual appreciation supports $237,036 by year five. Five-year ROI prints 79.65% and total cumulative return in cash totals $224,818. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,282/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,989 (100%) |
| Owner Occupied HU | 12,184 (61.0%) |
| Renter Occupied HU | 6,992 (35.0%) |
| Vacant Housing Units | 813 ( 4.1%) |
| Median Home Value | $466,678 |
| Average Home Value | $529,447 |
Housing Distribution
Address Breakdown
Residential
18,650
Single Family
14,874
Multi-Family
3,776
Businesses
1,101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












