Augusta II Plan, Brickshire, Providence Forge, VA, 23140 | $618/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2608 sft

7472 Little Creek Dam Rd, Toano, VA, 23168

Hanover Plan, Arbors at Farms of New Kent

4 Bed
3 Bath
2804 sft

Hanover Plan, Arbors at Farms of New Kent, New Kent, VA, 23124

3 Bed
3 Bath
2527 sft

Willow Oak Plan, Viniterra, New Kent, VA, 23124

3 Bed
3 Bath
2765 sft

6716 Tarpleys Tavern Rd, Williamsburg, VA, 23188

Nearby investment properties with comparable prices

4 Bed
4 Bath
3590 sft

7130 Lovegrass Ct, New Kent, VA, 23124

3 Bed
3 Bath
2349 sft

9553 Goddin Ct, Toano, VA, 23168

3 Bed
3 Bath
1710 sft

102 Loxley Ln, Williamsburg, VA, 23185

$ 507,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

9300 N Adkins Rd, Charles City, VA, 23030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Providence Forge at Augusta II Plan, Brickshire, Providence Forge, VA, 23140 listed at $593,950 pairs $4,168/mo rent with a $2,907/mo payment to leave $618/mo cash flow. Total monthly income runs $4,168/mo, and annual cash flow reaches $7,411/yr on $195,410 cash to close. Return on cash invested measures 23.85% in year one, and rental yield registers 8.42% at a $593,950 basis. Equity gained on principal adds $3,833/yr, and annual property appreciation at 5% supports $164,097 by year five. Five-year ROI tracks 123.68% and total cumulative return in cash totals $241,688. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,168/mo property income relative to a $2,907/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23140, Providence Forge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,665 (100%)
Owner Occupied HU	2,202 (82.6%)
Renter Occupied HU	312 (11.7%)
Vacant Housing Units	151 ( 5.7%)
Median Home Value	$418,526
Average Home Value	$428,198