Audrey Jean DrWaterfordVA20197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterford at Audrey Jean Dr, Waterford, VA, 20197 priced at $1,495,000 pairs $6,312/mo rent with after a $7,317/mo payment. Total monthly income equals $6,312/mo. Return on cash invested is 13.87% in year one, and rental yield stands at 5.07% on a $1,495,000 basis. Equity gained on principal adds $9,647/yr, and 5% annual appreciation accumulates to $413,041 by year five. Five-year ROI measures 70.07% and total cumulative return in cash reaches $339,385. For financing, Ziffy Mortgage’s DSCR program evaluates $6,312/mo property income against a $7,317/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
5.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20197, Waterford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 862 (100%) |
| Owner Occupied HU | 755 (87.6%) |
| Renter Occupied HU | 58 ( 6.7%) |
| Vacant Housing Units | 49 ( 5.7%) |
| Median Home Value | $1,055,112 |
| Average Home Value | $1,149,119 |
Housing Distribution
Address Breakdown
Residential
787
Single Family
787
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices