AUBURN Plan, Villas of Springville ManorCharlestownIN47111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Charlestown at AUBURN Plan, Villas of Springville Manor, Charlestown, IN, 47111 earns $266/mo cash flow from $1,772/mo rent with a $1,228/mo payment. Total monthly income totals $1,772/mo, and annual cash flow totals $3,190/yr on $83,203 capital. ROI tracks 23.74% on current figures, and rental yield reads 8.47% at a $250,990 purchase. Equity gained on principal adds $1,620/yr, and 5% annual appreciation supports $69,344 over five years. Five-year ROI reaches 123.15% and total cumulative return in cash sums $102,465. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,772/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47111, Charlestown, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,557 (100%) |
| Owner Occupied HU | 5,646 (74.7%) |
| Renter Occupied HU | 1,388 (18.4%) |
| Vacant Housing Units | 523 ( 6.9%) |
| Median Home Value | $285,076 |
| Average Home Value | $316,322 |
Housing Distribution
Address Breakdown
Residential
7,775
Single Family
7,524
Multi-Family
251
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Complete
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A