Auburn Plan, Smith Creek: The Steele Collection, Woodburn, OR, 97071 | $453/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Auburn Plan, Smith Creek: The Steele Collection, Woodburn, OR, 97071 | $453/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2233 sft

3362 Bluff Ave SE, Salem, OR, 97302

3 Bed
3 Bath
1926 sft

5539 Crossler Meadow Loop SE, Salem, OR, 97306

3 Bed
2 Bath
1750 sft

3620 Croisan Creek Rd S, Salem, OR, 97302

3 Bed
2 Bath
1865 sft

4942 Gemini Ave NE, Salem, OR, 97305

Nearby investment properties with comparable prices

Kingsley Plan, Smith Creek : The Steele Collection

4 Bed
3 Bath
2056 sft

Kingsley Plan, Smith Creek : The Steele Collection, Woodburn, OR, 97071

3 Bed
2 Bath
1392 sft

1328 Alberta Ave E, Monmouth, OR, 97361

3 Bed
2 Bath
1416 sft

4266 Heavens Way S, Salem, OR, 97302

3 Bed
2 Bath
2672 sft

1168 15th St NE, Salem, OR, 97301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodburn at Auburn Plan, Smith Creek: The Steele Collection, Woodburn, OR, 97071 uses $148,976 cash to close to unlock $5,435/yr annual cash flow and $453/mo monthly cash flow. Total monthly income runs $3,166/mo, and a $2,200/mo payment keeps the spread at $453/mo. Purchase price stands at $449,400, and rental yield measures 8.45% with $3,166/mo rent. Return on cash invested shows 23.56% in year one, and 5% annual appreciation builds toward $124,161 over five years. Five-year ROI reaches 122.19% and total cumulative return in cash records $182,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,166/mo property income covering a $2,200/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This two-story home features an elegant and practical design with an inviting open-concept floorplan combining the Great Room, kitchen and nook, and a covered patio offers enhanced outdoor living off the main living area. Four bedrooms can be found upstairs, including the expansive owner's suite, which includes an en-suite bathroom and generous walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97071, Woodburn, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,832 (100%)
Owner Occupied HU	7,016 (59.3%)
Renter Occupied HU	3,962 (33.5%)
Vacant Housing Units	854 ( 7.2%)
Median Home Value	$441,872
Average Home Value	$501,221