Auburn Plan, Henson SquareLawrencevilleGA30046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawrenceville at Auburn Plan, Henson Square, Lawrenceville, GA, 30046 earns $937/mo cash flow from $3,464/mo rent with a $2,032/mo payment. Total monthly income totals $3,464/mo, and annual cash flow totals $11,247/yr on $137,621 capital. ROI tracks 28.08% on current figures, and rental yield reads 10.01% at a $415,145 purchase. Equity gained on principal adds $2,679/yr, and 5% annual appreciation supports $114,697 over five years. Five-year ROI reaches 146.56% and total cumulative return in cash sums $201,691. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,464/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30046, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,597 (100%) |
| Owner Occupied HU | 7,925 (50.8%) |
| Renter Occupied HU | 6,899 (44.2%) |
| Vacant Housing Units | 773 ( 5.0%) |
| Median Home Value | $372,969 |
| Average Home Value | $387,636 |
Housing Distribution
Address Breakdown
Residential
14,330
Single Family
11,961
Multi-Family
2,369
Businesses
2,406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A