Atrium Plan, Vivant : The Boulevard CollectionHomesteadFL33031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Homestead at Atrium Plan, Vivant: The Boulevard Collection, Homestead, FL, 33031 priced at $412,990 pairs $3,480/mo rent with $740/mo cash flow after a $2,021/mo payment. Total monthly income equals $3,480/mo, and annual cash flow comes to $8,877/yr on $136,906 invested. Return on cash invested is 26.39% in year one, and rental yield stands at 10.11% on a $412,990 basis. Equity gained on principal adds $2,665/yr, and 5% annual appreciation accumulates to $114,102 by year five. Five-year ROI measures 138.19% and total cumulative return in cash reaches $189,194. For financing, Ziffy Mortgage’s DSCR program evaluates $3,480/mo property income against a $2,021/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33031, Homestead, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,345 (100%) |
| Owner Occupied HU | 1,870 (79.7%) |
| Renter Occupied HU | 358 (15.3%) |
| Vacant Housing Units | 117 ( 5.0%) |
| Median Home Value | $646,261 |
| Average Home Value | $735,991 |
Housing Distribution
Address Breakdown
Residential
2,290
Single Family
2,290
Multi-Family
0
Businesses
145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
