Atlas Plan, Bella Vista Trails Classic Series, San Tan Valley, AZ, 85143 | $244/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1542 sft

620 W Douglas Ave, Coolidge, AZ, 85128

3 Bed
2 Bath
1470 sft

1404 W Bartolo Dr, Coolidge, AZ, 85128

3 Bed
2 Bath
1312 sft

6717 E Lush Vista Vw, Florence, AZ, 85132

2 Bed
2 Bath
1400 sft

1855 W 14th Ave, Apache Junction, AZ, 85120

Nearby investment properties with comparable prices

2 Bed
2 Bath
1523 sft

1027 S 96th Pl, Mesa, AZ, 85208

3 Bed
2 Bath
1561 sft

1219 N 13th St, Coolidge, AZ, 85128

2 Bed
2 Bath
1348 sft

923 S Ember Cir, Mesa, AZ, 85208

3 Bed
2 Bath
1125 sft

1130 W Feliz St, Florence, AZ, 85132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Tan Valley at Atlas Plan, Bella Vista Trails Classic Series, San Tan Valley, AZ, 85143 with 5% annual appreciation on a $363,990 basis while $2,396/mo rent supports operations. Total monthly income totals $2,396/mo and a $1,782/mo payment preserves $244/mo for cash returns. Annual cash flow comes to $2,927/yr on $120,663 deployed, and return on cash invested reaches 22.33% in year one. Equity gained on principal adds $2,349/yr, and five-year appreciation sums $100,564 alongside rental yield of 7.9%. Five-year ROI measures 115.47% and total cumulative return in cash totals $139,334.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,396/mo property income versus a $1,782/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA