Atlantis Plan, StonebrookeConroeTX77303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at Atlantis Plan, Stonebrooke, Conroe, TX, 77303 with 5% annual appreciation on a $199,990 basis while $1,670/mo rent supports operations. Total monthly income totals $1,670/mo and a $979/mo payment preserves $248/mo for cash returns. Annual cash flow comes to $2,972/yr on $66,297 deployed, and return on cash invested reaches 24.39% in year one. Equity gained on principal adds $1,291/yr, and five-year appreciation sums $55,254 alongside rental yield of 10.02%. Five-year ROI measures 128.1% and total cumulative return in cash totals $84,929.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,670/mo property income versus a $979/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77303, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,577 (100%) |
| Owner Occupied HU | 6,547 (68.4%) |
| Renter Occupied HU | 2,463 (25.7%) |
| Vacant Housing Units | 567 ( 5.9%) |
| Median Home Value | $305,121 |
| Average Home Value | $343,028 |
Housing Distribution
Address Breakdown
Residential
9,827
Single Family
8,708
Multi-Family
1,119
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
