Athena Plan, BalmoralHumbleTX77346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Humble at Athena Plan, Balmoral, Humble, TX, 77346 offers $2,967/mo rent that, after a $1,806/mo payment, leaves $191/mo cash flow. Total monthly income is $2,967/mo, and annual cash flow is $2,293/yr on $122,320 cash. Return on cash invested measures 21.78% in year one, and rental yield stands at 9.65% at a $368,990 entry. Equity gained on principal adds $2,381/yr while 5% annual appreciation compounds into $101,945 by year five. Five-year ROI records 114.68% and total cumulative return in cash reaches $140,280. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,967/mo property income versus a $1,806/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$152 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77346, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,062 (100%) |
| Owner Occupied HU | 21,333 (71.0%) |
| Renter Occupied HU | 6,907 (23.0%) |
| Vacant Housing Units | 1,822 ( 6.1%) |
| Median Home Value | $331,060 |
| Average Home Value | $359,548 |
Housing Distribution
Address Breakdown
Residential
28,895
Single Family
24,706
Multi-Family
4,189
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
