Atascadero Plan, Sunfield, Buda, TX, 78610 | $259/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Atascadero Plan, Sunfield, Buda, TX, 78610 | $259/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3080 sft

120 Quiet Oak, San Marcos, TX, 78666

4 Bed
3 Bath
2473 sft

146 Pincea Pl, San Marcos, TX, 78666

3 Bed
2 Bath
2456 sft

209 E Meadow Ln, Wimberley, TX, 78676

2 Bed
2 Bath
1629 sft

106 Hopping Peach Cv, San Marcos, TX, 78666

Nearby investment properties with comparable prices

3 Bed
2 Bath
2578 sft

Atascadero Plan, Sunfield, Buda, TX, 78610

3 Bed
2 Bath
2578 sft

Atascadero Plan, Sunfield, Buda, TX, 78610

Plan Brent Plan, 6 Creeks at Waterridge: 55ft. lots

4 Bed
3 Bath
2271 sft

Plan Brent Plan, 6 Creeks at Waterridge: 55ft. lots, Kyle, TX, 78640

4 Bed
3 Bath
2357 sft

2357W Plan, Crosswinds 50', Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Buda at Atascadero Plan, Sunfield, Buda, TX, 78610 offers $3,986/mo rent that, after a $2,565/mo payment, leaves $259/mo cash flow. Total monthly income is $3,986/mo, and annual cash flow is $3,114/yr on $172,393 cash. Return on cash invested measures 21.87% in year one, and rental yield stands at 9.13% at a $523,990 entry. Equity gained on principal adds $3,381/yr while 5% annual appreciation compounds into $144,769 by year five. Five-year ROI records 114.54% and total cumulative return in cash reaches $197,452. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,986/mo property income versus a $2,565/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This one-story home offers everything you need while keeping your lifestyle low maintenance.. Upon entering the home, you are greeted by the private study room. Down the foyer, you will come across the second and third bathroom, with the full secondary bathroom residing in the middle of the two. Both bedrooms have impressive walk-in closets, and a linen closet just outside the door giving you a great amount of storage. The large utility room just across the way serves you with more storage options like shelving and an optional cabinets. Spend quality family time or host a gathering in the expansive kitchen and family room. The grand kitchen area includes an oversized pantry, ample amount of granite counter space, as well as a large kitchen island, industry-leading appliances, and designer lighting. Sitting off the kitchen is an elegant dining space beaming with natural light. Wander to the spacious family room with a beautiful fireplace to keep you warm while adding a stylish touch to the area. Between the dining room and family room is the entrance to your spacious covered patio! You will love being able to spend time outdoors relaxing, cooking, or playing with the kids. The master suite is a secluded retreat with vaulted ceilings and a massive walk-in closet. Want to elevate the style of your bedroom? Opt to include bay windows for an extra flair. Leading off your bedroom, the master bathroom holds double vanities, a luxury tub and single shower. Let your imagination run wi

Neighborhood Data

Neighborhood data shown for ZIP Code: 78610, Buda, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,316 (100%)
Owner Occupied HU	15,004 (73.9%)
Renter Occupied HU	4,422 (21.8%)
Vacant Housing Units	890 ( 4.4%)
Median Home Value	$422,703
Average Home Value	$485,676