ASTOR Plan, Harmony WestSaint CloudFL34773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Cloud at ASTOR Plan, Harmony West, Saint Cloud, FL, 34773 priced at $354,990 pairs $2,873/mo rent with $518/mo cash flow after a $1,738/mo payment. Total monthly income equals $2,873/mo, and annual cash flow comes to $6,213/yr on $117,679 invested. Return on cash invested is 25.19% in year one, and rental yield stands at 9.71% on a $354,990 basis. Equity gained on principal adds $2,291/yr, and 5% annual appreciation accumulates to $98,077 by year five. Five-year ROI measures 131.75% and total cumulative return in cash reaches $155,036. For financing, Ziffy Mortgage’s DSCR program evaluates $2,873/mo property income against a $1,738/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34773, Saint Cloud, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,191 (100%) |
| Owner Occupied HU | 2,584 (81.0%) |
| Renter Occupied HU | 342 (10.7%) |
| Vacant Housing Units | 265 ( 8.3%) |
| Median Home Value | $415,173 |
| Average Home Value | $531,787 |
Housing Distribution
Address Breakdown
Residential
2,938
Single Family
2,938
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A