Aster Plan 3 Plan, Ashwood at CadenceHendersonNV89011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at Aster Plan 3 Plan, Ashwood at Cadence, Henderson, NV, 89011 with 5% annual appreciation on a $527,490 basis while $5,220/mo rent supports operations. Total monthly income totals $5,220/mo and a $2,582/mo payment preserves $2,172/mo for cash returns. Annual cash flow comes to $26,065/yr on $173,544 deployed, and return on cash invested reaches 35.08% in year one. Equity gained on principal adds $3,404/yr, and five-year appreciation sums $145,736 alongside rental yield of 11.88%. Five-year ROI measures 183.65% and total cumulative return in cash totals $318,707.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,220/mo property income versus a $2,582/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89011, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,743 (100%) |
| Owner Occupied HU | 13,320 (64.2%) |
| Renter Occupied HU | 5,204 (25.1%) |
| Vacant Housing Units | 2,219 (10.7%) |
| Median Home Value | $538,504 |
| Average Home Value | $591,741 |
Housing Distribution
Address Breakdown
Residential
18,233
Single Family
15,563
Multi-Family
2,670
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
