Aspyn Plan, Quilici - Treeside CollectionVerdiNV89439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,767/mo. Return on cash invested measures 11.65% in year one, and rental yield registers 4.11% at a $1,099,995 basis. Equity gained on principal adds $7,098/yr, and annual property appreciation at 5% supports $303,908 by year five. Five-year ROI tracks 57.93% and total cumulative return in cash totals $206,466. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,767/mo property income relative to a $5,384/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89439, Verdi, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,818 (100%) |
| Owner Occupied HU | 1,284 (70.6%) |
| Renter Occupied HU | 183 (10.1%) |
| Vacant Housing Units | 351 (19.3%) |
| Median Home Value | $780,380 |
| Average Home Value | $854,498 |
Housing Distribution
Address Breakdown
Residential
550
Single Family
550
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
