Aspen Plan, Wildera - Canyon Series, San Tan Valley, AZ, 85143 | $367/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1643 sft

Lotus Plan, Wildflower at Blossom Rock, Apache Junction, AZ, 85120

3 Bed
2 Bath
1343 sft

13414 E Cindy St, Chandler, AZ, 85225

3 Bed
2 Bath
1441 sft

2657 W Superstition Blvd, Apache Junction, AZ, 85120

3 Bed
2 Bath
1778 sft

10154 E Revolution Dr, Mesa, AZ, 85212

Nearby investment properties with comparable prices

3 Bed
2 Bath
1604 sft

4993 E Living Stone Way, San Tan Valley, AZ, 85143

2 Bed
2 Bath
1706 sft

Casa Bella Plan, Montesa at Gold Canyon, Gold Canyon, AZ, 85118

3 Bed
2 Bath
1513 sft

33642 N Hosta Dr, San Tan Valley, AZ, 85140

4 Bed
3 Bath
1912 sft

25714 N Boreas Rd, Florence, AZ, 85132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income registers $2,909/mo, and a $2,105/mo payment leaves $367/mo available for distribution. Annual cash flow reaches $4,402/yr on $142,542 to close, and return on cash invested stands at 23% in year one. Equity gained on principal adds $2,775/yr while 5% annual appreciation supports $118,798 over five years. Portfolio math shows five-year ROI at 119.03% and total cumulative return in cash at $169,667. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,909/mo property income against a $2,105/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA