Aspen Plan, Sienna SquareNorth Las VegasNV89032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at Aspen Plan, Sienna Square, North Las Vegas, NV, 89032 with 5% annual appreciation on a $378,900 basis while $2,647/mo rent supports operations. Total monthly income totals $2,647/mo and a $1,855/mo payment preserves $457/mo for cash returns. Annual cash flow comes to $5,488/yr on $125,605 deployed, and return on cash invested reaches 24.28% in year one. Equity gained on principal adds $2,445/yr, and five-year appreciation sums $104,683 alongside rental yield of 8.38%. Five-year ROI measures 125.76% and total cumulative return in cash totals $157,959.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,647/mo property income versus a $1,855/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89032, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,993 (100%) |
| Owner Occupied HU | 10,276 (60.5%) |
| Renter Occupied HU | 6,247 (36.8%) |
| Vacant Housing Units | 470 ( 2.8%) |
| Median Home Value | $385,231 |
| Average Home Value | $442,415 |
Housing Distribution
Address Breakdown
Residential
15,939
Single Family
13,709
Multi-Family
2,230
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A