Aspen Plan, Running Brook FarmMcHenryIL60051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McHenry at Aspen Plan, Running Brook Farm, McHenry, IL, 60051 generates $3,659/mo in rent and, after a $1,977/mo payment, leaves $857/mo in cash flow. Total monthly income is $3,659/mo, and annual cash flow is $10,288/yr on $133,893 invested. Return on cash invested sits at 27.59% in year one, and rental yield is 10.87% on a $403,900 entry. Equity gained on principal adds $2,606/yr, while 5% annual appreciation builds toward $111,590 over five years. Five-year ROI reaches 145.05% and total cumulative return in cash sums $194,212. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,659/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60051, Mchenry, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,090 (100%) |
| Owner Occupied HU | 8,357 (75.4%) |
| Renter Occupied HU | 2,004 (18.1%) |
| Vacant Housing Units | 729 ( 6.6%) |
| Median Home Value | $334,347 |
| Average Home Value | $354,514 |
Housing Distribution
Address Breakdown
Residential
10,471
Single Family
9,701
Multi-Family
770
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices