Aspen Plan, Prospect Village at Sterling Ranch: Paired HomesLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at Aspen Plan, Prospect Village at Sterling Ranch: Paired Homes, Littleton, CO, 80125 earns $487/mo cash flow from $4,007/mo rent with a $2,956/mo payment. Total monthly income totals $4,007/mo, and annual cash flow totals $5,847/yr on $198,713 capital. ROI tracks 23% on current figures, and rental yield reads 7.96% at a $603,990 purchase. Equity gained on principal adds $3,897/yr, and 5% annual appreciation supports $166,871 over five years. Five-year ROI reaches 118.93% and total cumulative return in cash sums $236,332. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,007/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
