Aspen Plan, Pleasant Grove FarmsWestmorelandTN37186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westmoreland at Aspen Plan, Pleasant Grove Farms, Westmoreland, TN, 37186 generates $2,626/mo in rent and, after a $1,747/mo payment, leaves $489/mo in cash flow. Total monthly income is $2,626/mo, and annual cash flow is $5,871/yr on $118,342 invested. Return on cash invested sits at 24.87% in year one, and rental yield is 8.83% on a $356,990 entry. Equity gained on principal adds $2,304/yr, while 5% annual appreciation builds toward $98,630 over five years. Five-year ROI reaches 129.2% and total cumulative return in cash sums $152,892. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,626/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37186, Westmoreland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,216 (100%) |
| Owner Occupied HU | 2,949 (69.9%) |
| Renter Occupied HU | 951 (22.6%) |
| Vacant Housing Units | 316 ( 7.5%) |
| Median Home Value | $232,183 |
| Average Home Value | $292,252 |
Housing Distribution
Address Breakdown
Residential
4,237
Single Family
4,237
Multi-Family
0
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A