Aspen Plan, Oakwood Ponds, Et85a2 Blaine, MN, 55449 | $534/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1574 sft

110 Bank St SE #L2001, Minneapolis, MN, 55414

5 Bed
3 Bath
2579 sft

4724 199th St N, Forest Lake, MN, 55025

4 Bed
4 Bath
2562 sft

14004 52nd Ave N, Plymouth, MN, 55446

3 Bed
2 Bath
1994 sft

19602 University Ave NW, Cedar, MN, 55011

Nearby investment properties with comparable prices

4 Bed
3 Bath
2692 sft

18583 Kennedy St NW, Elk River, MN, 55330

3 Bed
2 Bath
2550 sft

29386 Leilani Ln, Chisago City, MN, 55013

4 Bed
3 Bath
3428 sft

22290 Joliet Ave N, Forest Lake, MN, 55025

4 Bed
4 Bath
3681 sft

4108 Regent Ave N, Robbinsdale, MN, 55422

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Et85a2 Blaine at Aspen Plan, Oakwood Ponds, Et85a2 Blaine, MN, 55449 priced at $616,900 converts $4,386/mo rent into $534/mo cash flow after a $3,019/mo obligation. Total monthly income equals $4,386/mo, and annual cash flow totals $6,410/yr on $202,960 invested. Return on cash invested prints 23.22% in year one, and rental yield reads 8.53% against a $616,900 entry. Equity gained on principal adds $3,981/yr, while 5% annual appreciation compiles into $170,438 by year five. Five-year ROI reaches 120.65% and total cumulative return in cash sums $244,862. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,386/mo property income covering a $3,019/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA