Aspen Plan, Oakwood Ponds,Blaine,MN,55449

Investment Highlights

Investment property for sale in Blaine at Aspen Plan, Oakwood Ponds, Blaine, MN, 55449 offers a 8.6% rental yield on a $611,900 purchase with $4,386/mo rent. Total monthly income registers $4,386/mo, and a $2,995/mo payment leaves $565/mo available for distribution. Annual cash flow reaches $6,779/yr on $201,315 to close, and return on cash invested stands at 23.43% in year one. Equity gained on principal adds $3,948/yr while 5% annual appreciation supports $169,057 over five years. Portfolio math shows five-year ROI at 121.75% and total cumulative return in cash at $245,092. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,386/mo property income against a $2,995/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.