Aspen Plan, Meadow Pines, Dallas, GA, 30132 | $534/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1459 sft

1046 Summer Hill Ct NW, Acworth, GA, 30102

3 Bed
3 Bath
2660 sft

3009 Summer Breeze Dr, Villa Rica, GA, 30180

3 Bed
3 Bath
1536 sft

4749 Limestone Ln NW, Acworth, GA, 30102

3 Bed
2 Bath
1512 sft

211 Caboose Ln, Woodstock, GA, 30189

Nearby investment properties with comparable prices

3 Bed
2 Bath
2655 sft

257 Bonnie Sue Dr, Villa Rica, GA, 30180

4 Bed
2 Bath
1686 sft

160 Weaver Dr, Marietta, GA, 30066

3 Bed
2 Bath
1863 sft

213 Katelyn Way, Villa Rica, GA, 30180

3 Bed
2 Bath
1863 sft

203 Katelyn Way, Villa Rica, GA, 30180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at Aspen Plan, Meadow Pines, Dallas, GA, 30132 uses $135,882 cash to close to unlock $6,402/yr annual cash flow and $534/mo monthly cash flow. Total monthly income runs $3,028/mo, and a $2,006/mo payment keeps the spread at $534/mo. Purchase price stands at $409,900, and rental yield measures 8.86% with $3,028/mo rent. Return on cash invested shows 24.62% in year one, and 5% annual appreciation builds toward $113,248 over five years. Five-year ROI reaches 127.98% and total cumulative return in cash records $173,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,028/mo property income covering a $2,006/mo payment rather than investor’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA