Aspen Plan, Manors at Bear RidgeHouse SpringsMO63051
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis House Springs rental at Aspen Plan, Manors at Bear Ridge, House Springs, MO, 63051 sits in the solid-income band: 9.79% gross yield, $2,137/mo rent, $506/mo net after the $1,178/mo debt service, DSCR 1.81. Entry price of $261,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $72,358 and $2,412/yr in principal reduction bring total cumulative return to $131,889.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $506 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,137 |
| Total Monthly Debt Service | $1,527 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63051, House Springs, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,153 (100%) |
| Owner Occupied HU | 4,773 (77.6%) |
| Renter Occupied HU | 969 (15.7%) |
| Vacant Housing Units | 411 ( 6.7%) |
| Median Home Value | $255,625 |
| Average Home Value | $272,209 |
Housing Distribution
Address Breakdown
Residential
5,773
Single Family
5,527
Multi-Family
246
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63051, House Springs, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,153 (100%) |
| Owner Occupied HU | 4,773 (77.6%) |
| Renter Occupied HU | 969 (15.7%) |
| Vacant Housing Units | 411 ( 6.7%) |
| Median Home Value | $255,625 |
| Average Home Value | $272,209 |
Housing Distribution
Address Breakdown
Residential
5,773
Single Family
5,527
Multi-Family
246
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McBride Homes
Mls Name: McBride Homes
Mls ID: #N/A