Aspen Plan, Lake Forest, Perry, GA, 31069 | $1,307/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Aspen Plan, Lake Forest, Perry, GA, 31069 | $1,307/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3029 sft

2045 Northside Rd, Perry, GA, 31069

3 Bed
3 Bath
2315 sft

2021 Laurel Dr, Perry, GA, 31069

3 Bed
2 Bath
2003 sft

116 Susannes Retreat, Perry, GA, 31069

3 Bed
3 Bath
1820 sft

221 Williams Cir, Elko, GA, 31025

Nearby investment properties with comparable prices

3 Bed
2 Bath
1917 sft

186 Moss Oaks Rd, Perry, GA, 31069

3 Bed
2 Bath
2036 sft

307 Legacy Park Dr, Perry, GA, 31069

4 Bed
4 Bath
2767 sft

105 Lynn Wright Dr, Perry, GA, 31069

5 Bed
3 Bath
2550 sft

211 Agricultural Ln #9, Perry, GA, 31069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Perry at Aspen Plan, Lake Forest, Perry, GA, 31069 priced at $344,900 pairs $3,406/mo rent with $1,307/mo cash flow after a $1,688/mo payment. Total monthly income equals $3,406/mo, and annual cash flow comes to $15,684/yr on $114,334 invested. Return on cash invested is 33.63% in year one, and rental yield stands at 11.85% on a $344,900 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,290 by year five. Five-year ROI measures 176.25% and total cumulative return in cash reaches $201,513. For financing, Ziffy Mortgage’s DSCR program evaluates $3,406/mo property income against a $1,688/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step inside the light-flooded foyer and be captivated by the open concept design. The spacious great room with a fireplace beckons relaxation, while the large kitchen boasts stylish cabinetry, granite countertops, a designer backsplash, and top-of-the-line stainless steel appliances - a chef's dream! A large island anchors the space, seamlessly connecting the kitchen, dining area, and great room, perfect for entertaining. The owner's suite on the main level offers a private sanctuary bathed in natural light. Featuring dramatic trey ceilings, the spa-like owner's bath boasts a relaxing garden tub, a separate shower, his and hers vanities, and a spacious walk-in closet. A convenient drop zone keeps everyday clutter at bay, and the laundry room is tucked away on the main level for added ease. Upstairs, explore the versatile open media room - the perfect space for family movie nights or game days. Additional spacious bedrooms with ample closet space provide comfortable havens for family or guests. Two car garage and tons of Hughston Homes included features!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31069, Perry, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,284 (100%)
Owner Occupied HU	7,041 (68.5%)
Renter Occupied HU	2,740 (26.6%)
Vacant Housing Units	503 ( 4.9%)
Median Home Value	$278,944
Average Home Value	$302,856