Aspen Plan, Hill and Dale RanchSplendoraTX77372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Splendora at Aspen Plan, Hill and Dale Ranch, Splendora, TX, 77372 generates $2,002/mo in rent and, after a $1,072/mo payment, leaves $445/mo in cash flow. Total monthly income is $2,002/mo, and annual cash flow is $5,335/yr on $72,595 invested. Return on cash invested sits at 27.26% in year one, and rental yield is 10.97% on a $218,990 entry. Equity gained on principal adds $1,413/yr, while 5% annual appreciation builds toward $60,503 over five years. Five-year ROI reaches 143.49% and total cumulative return in cash sums $104,166. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,002/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77372, Splendora, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,634 (100%) |
| Owner Occupied HU | 4,431 (78.6%) |
| Renter Occupied HU | 803 (14.3%) |
| Vacant Housing Units | 400 ( 7.1%) |
| Median Home Value | $287,000 |
| Average Home Value | $327,546 |
Housing Distribution
Address Breakdown
Residential
5,110
Single Family
5,110
Multi-Family
0
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
