Aspen Plan, Heritage RidgeHastingsMN55033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hastings at Aspen Plan, Heritage Ridge, Hastings, MN, 55033 uses $188,155 cash to close to unlock $14,375/yr annual cash flow and $1,198/mo monthly cash flow. Total monthly income runs $4,769/mo, and a $2,799/mo payment keeps the spread at $1,198/mo. Purchase price stands at $571,900, and rental yield measures 10.01% with $4,769/mo rent. Return on cash invested shows 27.7% in year one, and 5% annual appreciation builds toward $158,005 over five years. Five-year ROI reaches 144.66% and total cumulative return in cash records $272,181. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,769/mo property income covering a $2,799/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55033, Hastings, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,556 (100%) |
| Owner Occupied HU | 9,207 (73.3%) |
| Renter Occupied HU | 2,909 (23.2%) |
| Vacant Housing Units | 440 ( 3.5%) |
| Median Home Value | $394,727 |
| Average Home Value | $426,836 |
Housing Distribution
Address Breakdown
Residential
12,286
Single Family
10,526
Multi-Family
1,760
Businesses
682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
