Aspen Plan, Heiferhorn FarmsColumbusGA31904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at Aspen Plan, Heiferhorn Farms, Columbus, GA, 31904 offers $2,592/mo rent that, after a $2,138/mo payment. Total monthly income is $2,592/mo. Return on cash invested measures 19.36% in year one, and rental yield stands at 7.12% at a $436,900 entry. Equity gained on principal adds $2,819/yr while 5% annual appreciation compounds into $120,707 by year five. Five-year ROI records 99.76% and total cumulative return in cash reaches $144,489. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,592/mo property income versus a $2,138/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Housing Distribution
Address Breakdown
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices