Aspen Plan, Easton Village, Lake Elmo, MN, 55042 | $1,471/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2400 sft

672 Summit Ave UNIT 102, Saint Paul, MN, 55105

4 Bed
3 Bath
2166 sft

4861 Island Park Dr, Woodbury, MN, 55129

3 Bed
2 Bath
2221 sft

19230 Meadowridge Trl N, Marine On Saint Croix, MN, 55047

4 Bed
3 Bath
3462 sft

355 Laurel Ave, Saint Paul, MN, 55102

Nearby investment properties with comparable prices

4 Bed
3 Bath
2293 sft

6070 157th St N, Hugo, MN, 55038

4 Bed
3 Bath
2179 sft

6621 Pine Arbor Ln S, Cottage Grove, MN, 55016

3 Bed
3 Bath
2764 sft

1552 Applegate Rd, New Richmond, WI, 54017

3 Bed
3 Bath
1976 sft

Canton Plan, Mississippi Landing, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Elmo at Aspen Plan, Easton Village, Lake Elmo, MN, 55042 earns $1,471/mo cash flow from $5,098/mo rent with a $2,843/mo payment. Total monthly income totals $5,098/mo, and annual cash flow totals $17,649/yr on $191,116 capital. ROI tracks 29.3% on current figures, and rental yield reads 10.53% at a $580,900 purchase. Equity gained on principal adds $3,748/yr, and 5% annual appreciation supports $160,492 over five years. Five-year ROI reaches 153.21% and total cumulative return in cash sums $292,803. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,098/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA