Aspen Multi-Gen Plan, Eden CrestTs04is ApopkaFL32703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ts04is Apopka at Aspen Multi-Gen Plan, Eden Crest, Ts04is Apopka, FL, 32703 offers $4,198/mo rent that, after a $2,912/mo payment, leaves $250/mo cash flow. Total monthly income is $4,198/mo, and annual cash flow is $2,997/yr on $195,752 cash. Return on cash invested measures 21.59% in year one, and rental yield stands at 8.47% at a $594,990 entry. Equity gained on principal adds $3,839/yr while 5% annual appreciation compounds into $164,385 by year five. Five-year ROI records 112.42% and total cumulative return in cash reaches $220,055. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,198/mo property income versus a $2,912/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32703, Apopka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,661 (100%) |
| Owner Occupied HU | 14,372 (60.7%) |
| Renter Occupied HU | 7,653 (32.3%) |
| Vacant Housing Units | 1,636 ( 6.9%) |
| Median Home Value | $402,799 |
| Average Home Value | $462,059 |
Housing Distribution
Address Breakdown
Residential
21,764
Single Family
17,844
Multi-Family
3,920
Businesses
1,687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hartizen Homes
Mls Name: Hartizen Homes
Mls Provider:
Mls ID: #N/A