Aspen Creek Plan, Copper Creek EstatesGrand IslandNE68803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Island at Aspen Creek Plan, Copper Creek Estates, Grand Island, NE, 68803 priced at $319,950 converts $2,632/mo rent into $446/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,632/mo, and annual cash flow totals $5,357/yr on $106,063 invested. Return on cash invested prints 24.96% in year one, and rental yield reads 9.87% against a $319,950 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,396 by year five. Five-year ROI reaches 130.78% and total cumulative return in cash sums $138,707. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,632/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68803, Grand Island, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,208 (100%) |
| Owner Occupied HU | 6,412 (57.2%) |
| Renter Occupied HU | 4,268 (38.1%) |
| Vacant Housing Units | 528 ( 4.7%) |
| Median Home Value | $237,446 |
| Average Home Value | $265,258 |
Housing Distribution
Address Breakdown
Residential
11,465
Single Family
10,291
Multi-Family
1,174
Businesses
1,059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Guarantee Group LLC
Mls Name: The Guarantee Group LLC
Mls Provider:
Mls ID: #N/A