Aspen 3 -Story Plan, The Pines at Paw CreekCharlotteNC28214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlotte at Aspen 3 -Story Plan, The Pines at Paw Creek, Charlotte, NC, 28214 priced at $400,000 pairs $3,025/mo rent with $587/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,025/mo, and annual cash flow comes to $7,044/yr on $132,600 invested. Return on cash invested is 25.22% in year one, and rental yield stands at 9.07% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 131.19% and total cumulative return in cash reaches $173,956. For financing, Ziffy Mortgage’s DSCR program evaluates $3,025/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28214, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,511 (100%) |
| Owner Occupied HU | 13,022 (70.3%) |
| Renter Occupied HU | 4,758 (25.7%) |
| Vacant Housing Units | 731 ( 3.9%) |
| Median Home Value | $356,899 |
| Average Home Value | $437,062 |
Housing Distribution
Address Breakdown
Residential
17,394
Single Family
17,156
Multi-Family
238
Businesses
454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Red Cedar Homes
Mls Name: Red Cedar Homes
Mls Provider:
Mls ID: #N/A