Aspen 1654 Plan, Shipp EstatesGolden ValleyAZ86413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Golden Valley at Aspen 1654 Plan, Shipp Estates, Golden Valley, AZ, 86413 priced at $297,500 pairs $2,398/mo rent with $640/mo cash flow after a $1,456/mo payment. Total monthly income equals $2,398/mo, and annual cash flow comes to $7,674/yr on $98,621 invested. Return on cash invested is 27.69% in year one, and rental yield stands at 9.67% on a $297,500 basis. Equity gained on principal adds $1,920/yr, and 5% annual appreciation accumulates to $82,194 by year five. Five-year ROI measures 144.23% and total cumulative return in cash reaches $142,243. For financing, Ziffy Mortgage’s DSCR program evaluates $2,398/mo property income against a $1,456/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86413, Golden Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,427 (100%) |
| Owner Occupied HU | 4,739 (73.7%) |
| Renter Occupied HU | 704 (11.0%) |
| Vacant Housing Units | 984 (15.3%) |
| Median Home Value | $175,618 |
| Average Home Value | $200,475 |
Housing Distribution
Address Breakdown
Residential
5,424
Single Family
5,160
Multi-Family
264
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Branson Pease • Angle Homes
Mls Name: Angle Homes
Mls ID: #N/A