Ashton Plan, Single Family Homes Collection at Lakeside at TrappeTrappeMD21673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trappe at Ashton Plan, Single Family Homes Collection at Lakeside at Trappe, Trappe, MD, 21673 earns $1,052/mo cash flow from $3,695/mo rent with a $2,080/mo payment. Total monthly income totals $3,695/mo, and annual cash flow totals $12,623/yr on $140,884 capital. ROI tracks 28.87% on current figures, and rental yield reads 10.43% at a $424,990 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,417 over five years. Five-year ROI reaches 150.92% and total cumulative return in cash sums $212,618. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,695/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21673, Trappe, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,758 (100%) |
| Owner Occupied HU | 1,144 (65.1%) |
| Renter Occupied HU | 338 (19.2%) |
| Vacant Housing Units | 276 (15.7%) |
| Median Home Value | $480,172 |
| Average Home Value | $790,719 |
Housing Distribution
Address Breakdown
Residential
1,439
Single Family
1,439
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
