Ashton Plan, Rush HollowElmpaa Maple GroveMN55369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elmpaa Maple Grove at Ashton Plan, Rush Hollow, Elmpaa Maple Grove, MN, 55369 priced at $386,990 pairs $2,880/mo rent with $464/mo cash flow after a $1,894/mo payment. Total monthly income equals $2,880/mo, and annual cash flow comes to $5,563/yr on $128,287 invested. Return on cash invested is 24.25% in year one, and rental yield stands at 8.93% on a $386,990 basis. Equity gained on principal adds $2,497/yr, and 5% annual appreciation accumulates to $106,918 by year five. Five-year ROI measures 126.18% and total cumulative return in cash reaches $161,867. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $1,894/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55369, Osseo, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,164 (100%) |
| Owner Occupied HU | 12,491 (68.8%) |
| Renter Occupied HU | 4,863 (26.8%) |
| Vacant Housing Units | 810 ( 4.5%) |
| Median Home Value | $405,220 |
| Average Home Value | $461,438 |
Housing Distribution
Address Breakdown
Residential
17,839
Single Family
13,985
Multi-Family
3,854
Businesses
1,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A