Ashton Plan, Hummingbird Crossing TownsMarysvilleWA98271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marysville at Ashton Plan, Hummingbird Crossing Towns, Marysville, WA, 98271 priced at $584,990 pairs $3,812/mo rent with $296/mo cash flow after a $2,863/mo payment. Total monthly income equals $3,812/mo, and annual cash flow comes to $3,549/yr on $192,462 invested. Return on cash invested is 21.9% in year one, and rental yield stands at 7.82% on a $584,990 basis. Equity gained on principal adds $3,775/yr, and 5% annual appreciation accumulates to $161,622 by year five. Five-year ROI measures 113.27% and total cumulative return in cash reaches $217,995. For financing, Ziffy Mortgage’s DSCR program evaluates $3,812/mo property income against a $2,863/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98271, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,168 (100%) |
| Owner Occupied HU | 8,352 (68.6%) |
| Renter Occupied HU | 3,117 (25.6%) |
| Vacant Housing Units | 699 ( 5.7%) |
| Median Home Value | $672,773 |
| Average Home Value | $762,295 |
Housing Distribution
Address Breakdown
Residential
11,951
Single Family
11,654
Multi-Family
297
Businesses
617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A