Ashton Plan, Flying Horse, Colorado Springs, CO, 80921 | $53/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
6 Bath
6782 sft

4490 Star Ranch Rd, Colorado Springs, CO, 80906

3 Bed
3 Bath
3188 sft

Urban - Rosewood Plan, Timber Ridge, Colorado Springs, CO, 80908

5 Bed
4 Bath
3939 sft

10120 Coyote Gulch Ct, Colorado Springs, CO, 80924

4 Bed
3 Bath
3877 sft

20085 Broken Saber Ln, Monument, CO, 80132

Nearby investment properties with comparable prices

3 Bed
3 Bath
2604 sft

616 Tierra Verde Ct, Colorado Springs, CO, 80904

3 Bed
4 Bath
2592 sft

4405 Peak Crest Vw, Colorado Springs, CO, 80918

4 Bed
4 Bath
3170 sft

5765 Mammoth Ln, Colorado Springs, CO, 80927

5 Bed
4 Bath
3903 sft

9926 Hidden Ranch Ct, Peyton, CO, 80831

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colorado Springs at Ashton Plan, Flying Horse, Colorado Springs, CO, 80921 priced at $819,400 pairs $4,894/mo rent with $53/mo cash flow after a $4,011/mo payment. Total monthly income equals $4,894/mo, and annual cash flow comes to $639/yr on $269,583 invested. Return on cash invested is 20.3% in year one, and rental yield stands at 7.17% on a $819,400 basis. Equity gained on principal adds $5,287/yr, and 5% annual appreciation accumulates to $226,385 by year five. Five-year ROI measures 104.53% and total cumulative return in cash reaches $281,786. For financing, Ziffy Mortgage’s DSCR program evaluates $4,894/mo property income against a $4,011/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$65 monthly HOA