Ashton Plan, AirLake,Saint Paul,MN,55129

Investment Highlights

Rental property for sale in Saint Paul at Ashton Plan, AirLake, Saint Paul, MN, 55129 priced at $382,990 pairs $3,180/mo rent with $788/mo cash flow after a $1,875/mo payment. Total monthly income equals $3,180/mo, and annual cash flow comes to $9,456/yr on $126,961 invested. Return on cash invested is 27.36% in year one, and rental yield stands at 9.96% on a $382,990 basis. Equity gained on principal adds $2,471/yr, and 5% annual appreciation accumulates to $105,813 by year five. Five-year ROI measures 142.84% and total cumulative return in cash reaches $181,347. For financing, Ziffy Mortgage’s DSCR program evaluates $3,180/mo property income against a $1,875/mo payment instead of your W2s, 1099s, or Tax returns.