Ashley Plan, Cottages at Carriage WayWhite BluffTN37187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Bluff at Ashley Plan, Cottages at Carriage Way, White Bluff, TN, 37187 listed at $338,900 pairs $2,669/mo rent with a $1,659/mo payment to leave $640/mo cash flow. Total monthly income runs $2,669/mo, and annual cash flow reaches $7,680/yr on $112,345 cash to close. Return on cash invested measures 26.75% in year one, and rental yield registers 9.45% at a $338,900 basis. Equity gained on principal adds $2,187/yr, and annual property appreciation at 5% supports $93,632 by year five. Five-year ROI tracks 139.27% and total cumulative return in cash totals $156,465. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,669/mo property income relative to a $1,659/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37187, White Bluff, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,314 (100%) |
| Owner Occupied HU | 2,539 (76.6%) |
| Renter Occupied HU | 567 (17.1%) |
| Vacant Housing Units | 208 ( 6.3%) |
| Median Home Value | $313,244 |
| Average Home Value | $343,644 |
Housing Distribution
Address Breakdown
Residential
3,142
Single Family
3,122
Multi-Family
20
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A