Ashland GY Plan, Sugar Creek, Mount Pleasant, TN, 38474 | $506/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2032 sft

109 Coteswood Ct, Columbia, TN, 38401

3 Bed
3 Bath
1986 sft

1901 Sheffield Ln, Columbia, TN, 38401

4 Bed
3 Bath
2372 sft

1234 Nightengale Ridge Dr LOT 1, Columbia, TN, 38401

4 Bed
2 Bath
1938 sft

2363 Williamsport Lndg LOT 52, Columbia, TN, 38401

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

643 Taylor Bend Rd LOT 19, Columbia, TN, 38401

3 Bed
3 Bath
1922 sft

3838 Cobbler Ct, Columbia, TN, 38401

Longspur Plan, Highlands of Carter's Station

3 Bed
3 Bath
1703 sft

Longspur Plan, Highlands of Carter's Station, Columbia, TN, 38401

3 Bed
3 Bath
1677 sft

2593 Peaceful Valley Dr, Gallatin, TN, 37066

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Pleasant at Ashland GY Plan, Sugar Creek, Mount Pleasant, TN, 38474 uses $146,821 cash to close to unlock $6,066/yr annual cash flow and $506/mo monthly cash flow. Total monthly income runs $3,157/mo, and a $2,168/mo payment keeps the spread at $506/mo. Purchase price stands at $442,900, and rental yield measures 8.55% with $3,157/mo rent. Return on cash invested shows 24.04% in year one, and 5% annual appreciation builds toward $122,365 over five years. Five-year ROI reaches 124.74% and total cumulative return in cash records $183,141. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,157/mo property income covering a $2,168/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA