Asheville Plan, Centennial Oaks, Santa Fe, TX, 77517 | $814/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1825 sft

13221 Lago Acero Ln, La Marque, TX, 77568

3 Bed
2 Bath
1722 sft

2211 Bayou Dr, League City, TX, 77573

3 Bed
2 Bath
1885 sft

1909 Lazy Hollow Ln, Pearland, TX, 77581

3 Bed
2 Bath
1790 sft

2109 Eastland St, League City, TX, 77573

Nearby investment properties with comparable prices

3 Bed
2 Bath
1573 sft

847 Seamaster Dr, Houston, TX, 77062

3 Bed
3 Bath
1839 sft

4143 Champlain Way, Iowa Colony, TX, 77583

3 Bed
2 Bath
1396 sft

3118 Maryfield Ln, Pearland, TX, 77581

2 Bed
2 Bath
1332 sft

1900 Lakeside Dr, Seabrook, TX, 77586

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Santa Fe at Asheville Plan, Centennial Oaks, Santa Fe, TX, 77517 with 5% annual appreciation on a $339,990 basis while $3,232/mo rent supports operations. Total monthly income totals $3,232/mo and a $1,664/mo payment preserves $814/mo for cash returns. Annual cash flow comes to $9,772/yr on $112,707 deployed, and return on cash invested reaches 28.58% in year one. Equity gained on principal adds $2,194/yr, and five-year appreciation sums $93,933 alongside rental yield of 11.41%. Five-year ROI measures 150.56% and total cumulative return in cash totals $169,695.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,232/mo property income versus a $1,664/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA