Ashburn Plan, Somerset at SintonSintonTX78387
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines Ashburn Plan, Somerset at Sinton, Sinton, TX, 78387 in Sinton: $2,152/mo in rent, $503/mo net, 11.13% gross yield, all on a $231,900 acquisition. The 2.06 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $64,070 in value, and $2,136/yr in principal paydown steadily builds equity. Projected total cumulative return: $121,198.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $503 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,152 |
| Total Monthly Debt Service | $1,557 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78387, Sinton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,041 (100%) |
| Owner Occupied HU | 2,511 (62.1%) |
| Renter Occupied HU | 1,039 (25.7%) |
| Vacant Housing Units | 491 (12.2%) |
| Median Home Value | $133,782 |
| Average Home Value | $173,212 |
Housing Distribution
Address Breakdown
Residential
3,582
Single Family
3,387
Multi-Family
195
Businesses
400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78387, Sinton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,041 (100%) |
| Owner Occupied HU | 2,511 (62.1%) |
| Renter Occupied HU | 1,039 (25.7%) |
| Vacant Housing Units | 491 (12.2%) |
| Median Home Value | $133,782 |
| Average Home Value | $173,212 |
Housing Distribution
Address Breakdown
Residential
3,582
Single Family
3,387
Multi-Family
195
Businesses
400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
